💎 Fed’s first rate cut since 2020 set to trigger market. Find undervalued gems with Fair ValueLearn More

Simmtech Holdings Co Ltd (036710)

KOSDAQ
Currency in KRW
Disclaimer
1,691
-2(-0.12%)
Closed

036710 Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-35,396.31212,192.6884,334.27421,088.34-122,509.98
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-139.98%+699.48%-60.26%+399.31%-129.09%
aa.aaaa.aaaa.aaaa.aaaa.aa-14,839.0923,416.2227,391.8433,122.42-98,709.31
aa.aaaa.aaaa.aaaa.aaaa.aa76,664.9978,130.4478,877.6191,120.699,472.15
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-17,357.2364,537.3127,017.08232,352.46-113,074.91
aa.aaaa.aaaa.aaaa.aaaa.aa-79,864.9846,108.72-148,952.2664,492.86-10,197.91
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-73,600.22-45,381.12-65,794.61-370,250.39-101,612.67
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+24.38%+38.34%-44.98%-462.74%+72.56%
aa.aaaa.aaaa.aaaa.aaaa.aa-75,157.64-86,032.53-82,120.19-297,392.11-188,146.91
aa.aaaa.aaaa.aaaa.aaaa.aa2,427.473,877.051,315.824,749.625,617.94
aa.aaaa.aaaa.aaaa.aaaa.aa---1,710.48-397.49-
aa.aaaa.aaaa.aaaa.aaaa.aa-38,310.1118,092.25--
aa.aaaa.aaaa.aaaa.aaaa.aa-870.05-1,535.75-1,372.01-77,210.4280,916.29
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa94,330.28-160,828.0133,935.7419,179.74110,349.94
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+301.7%-270.49%+121.1%-43.48%+475.35%
aa.aaaa.aaaa.aaaa.aaaa.aa141,231.2668,807.44289,807.63126,938.96628,914.52
aa.aaaa.aaaa.aaaa.aaaa.aa52,657.829,056.68143,530.79103,804.72515,972.32
aa.aaaa.aaaa.aaaa.aaaa.aa88,573.4639,750.76146,276.8523,134.24112,942.2
aa.aaaa.aaaa.aaaa.aaaa.aa-40,117.76-266,030.74-272,239.56-101,116.31-505,431.67
aa.aaaa.aaaa.aaaa.aaaa.aa-2,849.87-191,593.75-160,509.48-61,262.79-435,006.1
aa.aaaa.aaaa.aaaa.aaaa.aa-37,267.89-74,437-111,730.08-39,853.52-70,425.57
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-4,266.23----
aa.aaaa.aaaa.aaaa.aaaa.aa--28,849.16--
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-2,516.98-2,383.37-7,741.5-13,132.91-13,132.91
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa038,778.66-4,7406,490-0
aa.aaaa.aaaa.aaaa.aaaa.aa737.59-414.781.88-830.433.87
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-13,928.655,568.8452,557.2869,187.29-113,738.84
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa28,497.5814,568.9320,137.7672,695.05141,882.33
aa.aaaa.aaaa.aaaa.aaaa.aa14,568.9320,137.7672,695.05141,882.3328,143.5
aa.aaaa.aaaa.aaaa.aaaa.aa-90,793.6474,824.11108,468.4337,633.51-247,257.81
aa.aaaa.aaaa.aaaa.aaaa.aa-3,514.68%+182.41%+44.96%-65.3%-757.02%
aa.aaaa.aaaa.aaaa.aaaa.aa-196.3134.860.81105.21-204.69
* In Millions of KRW (except for per share items)