💎 Fed’s first rate cut since 2020 set to trigger market. Find undervalued gems with Fair ValueLearn More

LOTVacuum Co Ltd (083310)

KOSDAQ
Currency in KRW
Disclaimer
10,050
-230(-2.24%)
Closed

083310 Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-4,459.2625,451.2523,489.547,191.5283,047.54
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-126.15%+670.75%-7.71%-69.38%+1,054.8%
aa.aaaa.aaaa.aaaa.aaaa.aa1,867.113,403.1720,121.6124,629.1353,474.6
aa.aaaa.aaaa.aaaa.aaaa.aa7,952.568,790.147,740.298,280.579,317.07
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa10,454.8517,811.634,843.5526,979.8927,901.78
aa.aaaa.aaaa.aaaa.aaaa.aa-24,733.78-4,553.65-39,215.91-52,698.06-7,645.92
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-24,638.54-1,406.58-14,922.12-25,336.4-32,236.03
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-38.19%+94.29%-960.88%-69.79%-27.23%
aa.aaaa.aaaa.aaaa.aaaa.aa-32,114.62-6,910.34-11,630.06-7,125.3-6,524.09
aa.aaaa.aaaa.aaaa.aaaa.aa11,836.8436.86102.29180.9270.4
aa.aaaa.aaaa.aaaa.aaaa.aa----16,368.51-6,060
aa.aaaa.aaaa.aaaa.aaaa.aa-417.9---
aa.aaaa.aaaa.aaaa.aaaa.aa-4,360.765,048.99-3,394.36-2,023.51-19,722.34
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa25,744.85,036.47-5,971.17,758.14-1,006.9
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+576.71%-80.44%-218.56%+229.93%-112.98%
aa.aaaa.aaaa.aaaa.aaaa.aa28,0002,135.876,0002,0005,948
aa.aaaa.aaaa.aaaa.aaaa.aa-2,000-5004,750
aa.aaaa.aaaa.aaaa.aaaa.aa28,000135.876,0001,5001,198
aa.aaaa.aaaa.aaaa.aaaa.aa-846.92-14,233.33-4,421.48-4,235.24-5,309.43
aa.aaaa.aaaa.aaaa.aaaa.aa--10,000--2,100-1,950
aa.aaaa.aaaa.aaaa.aaaa.aa-846.92-4,233.33-4,421.48-2,135.24-3,359.43
aa.aaaa.aaaa.aaaa.aaaa.aa-19,356.18-447.89-
aa.aaaa.aaaa.aaaa.aaaa.aa-736.91-1,980.34-6,811.46-3,414.55-
aa.aaaa.aaaa.aaaa.aaaa.aa---13,993.33-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-385.15-266.11-791.1-1,662.58-1,634
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-286.2224.252.94629.3-11.46
aa.aaaa.aaaa.aaaa.aaaa.aa-270.35-1,176.93371.43-62.69-1,045.2
aa.aaaa.aaaa.aaaa.aaaa.aa-0-0--0
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-3,623.3527,904.22,967.75-10,449.4448,759.42
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa40,164.136,540.7564,444.9567,412.756,963.27
aa.aaaa.aaaa.aaaa.aaaa.aa36,540.7564,444.9567,412.756,963.27105,722.69
aa.aaaa.aaaa.aaaa.aaaa.aa-42,864.5328,259.767,414.11-3,221.9662,339.21
aa.aaaa.aaaa.aaaa.aaaa.aa-744.86%+165.93%-73.76%-143.46%+2,034.82%
aa.aaaa.aaaa.aaaa.aaaa.aa-30.167.133.86-0.8222.76
* In Millions of KRW (except for per share items)