Extracted Oils (ZEOT)

Egypt

Currency in EGP

3.430

+0.010(+0.29%)

Closed18/02

Fair Value

Day's Range

3.420

3.470

52 wk Range

1.710

4.150

ZEOT Income Statement

Featured here, the Income Statement (earnings report) for Extracted Oils, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

30/06

2016

30/06

2017

30/06

2018

30/06

2019

30/06

2020

30/06

2021

30/06

2022

30/06

2023

30/06

2024

30/06

Total Revenues

1,763.74

1,881.04

2,827.9

3,626.29

3,676.4

Total Revenues Growth

-25.18%

+6.65%

+50.34%

+28.23%

+1.38%

Cost Of Revenues

1,650.28

1,820.81

2,709.08

3,496.23

3,552.93

Gross Profit

113.47

60.22

118.81

130.06

123.47

Gross Profit Growth

-10.21%

-46.92%

+97.29%

+9.47%

-5.07%

Gross Profit Margin %

6.43%

3.2%

4.2%

3.59%

3.36%

Other Operating Expenses, Total

94.08

83.37

102.17

112.66

119.33

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-6.88%	-11.38%	+22.54%	+10.27%	+5.92%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	79.84	77.81	93.88	109.39	121.47
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	14.24	5.56	8.29	3.27	-2.14

Operating Income

19.38

-23.15

16.65

17.4

4.13

Operating Income Growth

-23.47%

-219.44%

+171.89%

+4.52%

-76.24%

EBIT Margin %

1.1%

-1.23%

0.59%

0.48%

0.11%

Net Interest Expenses

4.87

3.31

2.03

4.61

2.75

Net Interest Expenses Growth

-6.08%

-32%

-38.61%

+126.97%

-40.33%

Interest Expense, Total

-

-

-

-

-

Interest And Investment Income

4.87

3.31

2.03

4.61

2.75

Other Non Operating Expenses, Total

3.16

-0.09

3.86

15.49

5.02

EBT, Excl. Unusual Items

27.41

-19.93

22.53

37.5

11.91

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-

-0.36

-0.4

-1.91

-0.33

EBT, Incl. Unusual Items

27.41

-20.29

22.14

35.59

11.58

EBT, Incl. Unusual Items Growth

-8.77%

-174%

+209.12%

+60.8%

-67.45%

EBT, Incl. Unusual Items Margin

1.55%

-1.08%

0.78%

0.98%

0.32%

Income Tax Expense

8.53

0.27

4.77

10.85

2.84

Net Income to Company

18.89

-20.55

17.37

24.74

8.74

Minority Interest

-

-

-

-

-

Net Income

18.89

-20.55

17.37

24.74

8.74

Net Income Growth

-18.16%

-208.82%

+184.52%

+42.45%

-64.66%

Net Income Margin %

1.07%

-1.09%

0.61%

0.68%

0.24%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

18.89

-20.55

17.37

24.74

8.74

Basic EPS - Continuing Operations

0.09

-0.1

0.09

0.12

0.04

Basic EPS - Continuing Operations Growth

-10.94%

-208.82%

+184.52%

+42.45%

-64.66%

Diluted EPS - Continuing Operations

0.09

-0.1

0.09

0.12

0.04

Diluted EPS - Continuing Operations Growth

-10.94%

-208.82%

+184.52%

+42.45%

-64.66%

Basic Weighted Average Shares Outstanding

200

200

200

200

200

Diluted Weighted Average Shares Outstanding

200

200

200

200

200

Dividend Per Share

-

-

-

0.09

-

Dividend Per Share Growth

-

-

-

-

-

EBITDA

24.07

-18.26

22.04

24.56

10.63

EBITDA Growth

-20.19%

-175.85%

+220.72%

+11.45%

-56.73%

EBITDA Margin %