Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,602.23 | 4,945.77 | 6,300.84 | 10,209.31 | 16,926.86 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,925.55 | 2,360.14 | 2,732.27 | 4,859.21 | 8,093.82 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 349.65 | 461.94 | 401.31 | 902.49 | 2,328.67 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 221.12 | 198.73 | 432.9 | 2,900.41 | 3,608.64 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,728.13 | 11,905.82 | 13,067.04 | 17,640.5 | 22,662.58 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,020.32 | 4,361.06 | 4,727.96 | 6,591.17 | 6,387.51 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,202.56 | 7,328.62 | 7,721.22 | 10,448.78 | 13,379.57 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,143.28 | 1,409.4 | 818.11 | 1,742.05 | 913.82 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -402.4 | 261.24 | 1,074.76 | 1,001.81 | 4,829.22 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,023.51 | -417.63 | 413.86 | 2,968.96 | -958.97 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.05 | -104.1 | -91.24 | -280.42 | -401.56 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 594.06 | -260.48 | 1,397.38 | 3,690.34 | 3,468.69 | |