Chipotle Mexican Grill Inc (C1MG34)

B3
Currency in BRL
16.38
-0.24(-1.44%)
Closed

C1MG34 Income Statement

Advanced Income Statement
Period Ending:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa5,984.637,547.068,634.659,871.6511,313.85
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.13%+26.11%+14.41%+14.33%+14.61%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa3,913.544,6435,260.635,856.816,727.68
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa2,071.092,904.063,374.024,014.844,586.17
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+8.81%+40.22%+16.18%+18.99%+14.23%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa34.61%38.48%39.08%40.67%40.54%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa1,750.352,079.832,192.482,418.662,632.79
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+22.93%+18.82%+5.42%+10.32%+8.85%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa704.66850.47845.06935.121,015.9
aa.aaaa.aaaa.aaaa.aaaa.aa807.16974.711,060.61,164.141,281.87
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa320.74824.231,181.541,596.181,953.38
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-33.11%+156.98%+43.35%+35.09%+22.38%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa5.36%10.92%13.68%16.17%17.27%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa3.627.8221.1362.6993.9
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-74.75%+116.2%+170.18%+196.73%+49.77%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-0.55-0.18-0.38-1.54-1.44
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa4.17821.5164.2395.34
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa324.36832.051,202.671,658.882,047.28
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-30.58-19.29-21.14-38.37-43.55
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa293.78812.761,181.531,620.512,010.23
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-35.9%+176.66%+45.37%+37.15%+24.05%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa4.91%10.77%13.68%16.42%17.77%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa-61.99159.78282.43391.77476.12
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa355.77652.98899.11,228.741,534.11
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa355.77652.98899.11,228.741,534.11
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1.6%+83.54%+37.69%+36.66%+24.85%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa5.94%8.65%10.41%12.45%13.56%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa355.77652.98899.11,228.741,534.11
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.250.460.650.891.12
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.96%+82.14%+39.08%+38.13%+25.71%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.250.460.640.891.11
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1.13%+82.91%+39.74%+39.06%+24.72%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa1,395.851,406.61,392.541,377.771,368.34
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa1,420.81,425.551,403.081,385.51,376.56
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa559.281,078.891,468.371,915.582,288.41
EBITDA Growth
aa.aaaa.aa