🔺 What to do when markets are at an all-time high? Find smart bargains, like these.See Undervalued Shares

Cheil Worldwide (030000)

Seoul
Currency in KRW
18,290
+10(+0.05%)
Delayed Data

030000 Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa200,015.1219,474.83249,513.81184,163.14266,698.73
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-10.71%+9.73%+13.69%-26.19%+44.82%
aa.aaaa.aaaa.aaaa.aaaa.aa138,055.16157,399.95165,485.25193,731.65187,301.87
aa.aaaa.aaaa.aaaa.aaaa.aa31,856.1572,175.4670,685.0973,534.5474,982.97
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa70,681.39-9,286.7142,081.0760,679.7263,833.05
aa.aaaa.aaaa.aaaa.aaaa.aa-40,577.59-813.88-28,737.61-143,782.77-59,419.17
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-24,100.41-111,415.232,947.4916,405.68-7,489.35
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+72.47%-362.3%+129.57%-50.21%-145.65%
aa.aaaa.aaaa.aaaa.aaaa.aa-23,432.51-12,462.94-13,910.54-18,715.37-21,802.81
aa.aaaa.aaaa.aaaa.aaaa.aa302.72186.02744.69624.77794.1
aa.aaaa.aaaa.aaaa.aaaa.aa--8,174.93--9,732.86-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-970.62-90,963.3446,113.3544,229.1513,519.36
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-135,659.28-145,404.16-148,604.49-163,263.01-192,340.33
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-40.68%-7.18%-2.2%-9.86%-17.81%
aa.aaaa.aaaa.aaaa.aaaa.aa2,743.414,078.316.694,329.997,701.02
aa.aaaa.aaaa.aaaa.aaaa.aa2,743.414,002.646.694,329.997,701.02
aa.aaaa.aaaa.aaaa.aaaa.aa-75.67---
aa.aaaa.aaaa.aaaa.aaaa.aa-40,136.28-42,413.17-51,096.62-60,178.25-80,584.7
aa.aaaa.aaaa.aaaa.aaaa.aa-2,336.16-3,085.98-2,473.36-3,967.94-22,068.52
aa.aaaa.aaaa.aaaa.aaaa.aa-37,800.12-39,327.19-48,623.26-56,210.31-58,516.18
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-78,490.67-83,860.27-89,324.93-100,459.34-117,410.33
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-19,775.74-23,209.03-8,189.63-6,955.41-2,046.32
aa.aaaa.aaaa.aaaa.aaaa.aa24.35-586.15281.73-505.34-811.95
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa40,279.76-37,930.69134,138.5336,800.4766,057.09
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa367,821.46408,101.22370,170.53504,309.07541,109.54
aa.aaaa.aaaa.aaaa.aaaa.aa408,101.22370,170.53504,309.07541,109.54607,166.63
aa.aaaa.aaaa.aaaa.aaaa.aa121,449.27214,754.08171,449.34148,858.43170,040.33
aa.aaaa.aaaa.aaaa.aaaa.aa-31.31%+76.83%-20.16%-13.18%+14.23%
aa.aaaa.aaaa.aaaa.aaaa.aa7.14%9.80%10.09%6.93%12.48%
* In Millions of KRW (except for per share items)