Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57,318 | 46,132 | 46,976 | 71,918 | 105,823 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.8% | -19.52% | +1.83% | +53.1% | +47.14% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,502 | 13,747 | 13,093 | 32,811 | 61,991 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.6% | -36.07% | -4.76% | +150.6% | +88.93% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,816 | 32,385 | 33,883 | 39,107 | 43,832 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.18% | -9.58% | +4.63% | +15.42% | +12.08% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,340 | 12,363 | 7,388 | 10,856 | 12,912 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.94% | +32.37% | -40.24% | +46.94% | +18.94% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,476 | 20,022 | 26,495 | 28,251 | 30,920 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.92% | -24.38% | +32.33% | +6.63% | +9.45% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,460 | 11,818 | 12,512 | 13,022 | 13,840 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,920 | 22,394 | 23,709 | 25,808 | 28,131 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,016 | 9,446 | 15,298 | 15,465 | 16,629 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.76% | -37.09% | +61.95% | +1.09% | +7.53% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.68 | 29.67 | 39.22 | 37.47 | 37.15 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,473 | 11,522 | 751 | 215 | 170 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,543 | -2,076 | 14,547 | 15,250 | 16,459 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.68% | -116.55% | +800.72% | +4.83% | +7.93% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.64 | -6.52 | 37.29 | 36.95 | 36.77 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,427 | 5,632 | 4,894 | 4,486 | 4,276 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,116 | -7,708 | 9,653 | 10,764 | 12,183 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,601 | -1,063 | -1,529 | -1,159 | -1,107 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,515 | -8,771 | 8,124 | 9,605 | 11,076 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.58% | -234.63% | +192.62% | +18.23% | +15.31% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.92% | -27.55% | 20.83% | 23.27% | 24.75% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 595 | 552 | 566 | 529 | 492 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,920 | -9,323 | 7,558 | 9,076 | 10,584 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.35 | -0.54 | 0.44 | 0.54 | 0.65 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.34% | -255.15% | +181.28% | +23.1% | +21.49% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.35 | -0.54 | 0.44 | 0.54 | 0.65 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.35% | -255.61% | +180.98% | +23.17% | +21.23% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,059.22 | 17,316.29 | 17,272.06 | 16,848.34 | 16,172.08 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,096.67 | 17,316.29 | 17,321.03 | 16,903.66 | 16,247.27 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.1 | 0.13 | 0.1 | 0.12 | 0.18 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.74% | +33.09% | -21.57% | +17.8% | +49.41% | |