Fitch Affirms Westfield Corp's IDR at 'BBB+'; Withdraws All Ratings

(The following statement was released by the rating agency)NEW YORK, August 10 (Fitch) Fitch Ratings has affirmed and withdrawn the ratings for Westfield Corporation (ASX: WFD) including the Issuer Default Rating (IDR) at 'BBB+'. A full list of rating actions follows at the end of this release.The Rating Outlook is Stable.Fitch has withdrawn Westfield's ratings for commercial reasons. KEY RATING DRIVERSThe affirmation and 'BBB+' IDR reflect WFD's high-quality portfolio, the issuer's strong management team and what Fitch views to be above-average access to capital. Fitch projects leverage will sustain in the 6.5x-7.5x range through the end of 2018 with actual results influenced by the timing of developments and dispositions. These credit strengths are offset in part by the weaker contingent liquidity provided by the unencumbered assets pool relative to similarly rated peers considering over half are either developments or held in joint ventures.Large, Diversified and High-Quality PortfolioOne of the key and differentiating credit strengths for WFD is the quality and diversity of its portfolio of 34 mall properties, of which 32 are in the U.S. and two are in the UK. The portfolio is stable and seasoned with low single-property and geographic concentration risks. Fitch views the portfolio's high occupancy (94.5% of the gross leasable area was leased as of March 31, 2016) and high average in-line tenant sales per square foot of $725 as evidence of the quality. The crown jewel for WFD is its 'Flagship' portfolio which comprised 82% of WFD's portfolio at March 31, 2016 based on assets under management (AUM), and had in-line tenant sales of $905/sf at March 31, 2016. Fitch typically views sales/sf above $500 as being consistent with A malls and WFD's $725 average compares favorably to Taubman Centers, Inc. at $790, Simon Property Group (NYSE:SPG) at $613 and General Growth Properties and Macerich Company (NYSE:MAC) at $625 at March 31, 2016. Sizable Development Pipeline & Portfolio RecyclingWestfield's growth has largely been achieved via development as opposed to acquisitions. The development pipeline is sizeable with WFD's share of unfunded costs for in-progress developments totalling $1.4 billion (8% of gross assets), which is high relative to A-mall peers and similarly rated U.S. REITs. Fitch considers the current developments to be high quality with limited leasing or completion risk, and that WFD will back-fill its development pipeline with new projects through the rating horizon, thus mitigating some of the deleveraging.Westfield is expected to fund its development pipeline through a combination of debt and cash including proceeds from asset sales such that the company's gearing is within its target range of 30% to 40%. Asset sales/portfolio recycling to fund development and improving portfolio quality have been a key part of WFD's portfolio improvement strategy over the past few years. Sufficient Liquidity Despite DevelopmentFitch estimates WFD operates with sufficient liquidity despite the amount of remaining development costs. Fitch projects that WFD's liquidity coverage ratio will be 1.8x for the period Jan. 1, 2016 to Dec. 31, 2017. WFD's primary source of liquidity is availability under the $3.25 billion unsecured revolving credit facility (RCF) due 2018 with a one-year extension option. Furthermore, Fitch views WFD as having average- to above-average access to capital. WFD has improved the balancing and duration of its debt maturities since the de-merger from Westfield Group. The next meaningful year of debt maturities is 2017 when 15% of pro rata debt matures. In 2019, 24% of pro rata debt matures including $1.25 billion of senior unsecured notes. Fitch defines liquidity coverage as liquidity sources divided by uses. Liquidity sources include unrestricted cash, availability under RCFs, and projected retained cash flows from operating activities. Liquidity uses include pro rata debt maturities after extension options at WFD's option, projected recurring capital expenditures, and pro rata cost to complete in-progress developments.Well-Regarded Management TeamThe company has a long track record in developing and managing retail assets as demonstrated by the strong portfolio metrics as well as its operating performance across not only the U.S. and UK, but the Australian and New Zealand portfolio (now held by Scentre Group but previously within the Westfield Group).High Leverage Driven by DevelopmentFitch projects that WFD's leverage will sustain in the 6.5x-7.5x range over the next 12-24 months due to the size of the development pipeline. Reported leverage may differ from our projections based on timing effects for development deliveries and dispositions, and the pace at which WFD back-fills the development and disposition pipelines. Projections are consistent with the leverage sensitivities for other 'BBB+' REITs with high-quality portfolios.Fitch measures leverage as net debt-to-recurring operating EBITDA on a pro rata basis for equity-accounted joint ventures. Fitch considers WFD's pro rata metrics more meaningful than consolidated metrics given our expectation that WFD would support or recapitalize unconsolidated entities if necessary, the use of a central treasury for wholly-owned and equity-accounted properties, property management that is agnostic to the ownership structure, and the fact that management targets pro rata metrics when establishing and monitoring credit metrics.Fixed-charge coverage (FCC) was 4.1x for the 12 months ended Dec. 31, 2015, and Fitch projects it will sustain at these levels through 2016 before moderating lower when the $3.3 billion of 2.81% interest rate swaps roll-off. Fitch calculates FCC as pro rata recurring operating EBITDA less straight-line rents and recurring maintenance capital expenditures to total interest and preferred dividends. Weak Contingent Liquidity with Structural ComplexityThe ratings are hindered by the lower contingent liquidity provided by WFD's unencumbered asset pool. Fitch estimates WFD's unencumbered wholly owned operating assets cover unencumbered assets/unsecured debt (UA/UD) by 1.3x when developments are delivered, assuming a stressed 7% cap rate. Fitch typically views a 2x UA /UD ratio as consistent with an investment-grade rating and views the contingent liquidity provided by wholly-owned unencumbered assets as a hallmark characteristic of investment-grade REITs.The weaker contingent liquidity is a consequence of the size of the joint ventures. While Fitch recognizes there are additional unencumbered assets held in the joint ventures, there could be factors that may limit or impede WFD's ability to access this contingent liquidity, such as partner approval for asset sales or encumbrances, though WFD could still sell its interest. As such, Fitch has not explicitly considered these assets in its unencumbered asset calculations. Stable OutlookThe Stable Outlook reflects Fitch's expectation that WFD will operate within its targeted metrics through the rating horizon and metrics that Fitch views as commensurate with a 'BBB+' rating for a company with WFD's portfolio quality.KEY ASSUMPTIONSFitch's key assumptions within our rating case for the issuer include:--SSNOI growth of 4% for 2016 and 2017;--Development expenditures of $800 million in 2016;--Should WFD start new developments, Fitch expects the issuer will increase dispositions or joint venture contributions to maintain leverage between 6.5x-7.5x;--$1.425 billion development at WTC to open mid-August 2016, delivering at a 6%-7% yield;--Maintenance capex of $58 million in 2016 and 2017. RATING SENSITIVITIESRating sensitivities are no longer relevant given today's rating withdrawal.FULL LIST OF RATING ACTIONSFitch has affirmed and withdrawn the following ratings: Westfield Corporation--IDR at 'BBB+';--Senior unsecured guaranteed term loan at 'BBB+'.WEA Finance LLC, Westfield UK & Europe Finance PLC, WCL Finance PTY LTD--Senior unsecured guaranteed revolving credit facility at 'BBB+';--Senior unsecured guaranteed term loan at 'BBB+'.WEA Finance LLC, Westfield UK & Europe Finance PLC --Senior unsecured guaranteed notes at 'BBB+'.The Rating Outlook is Stable.Contact: Primary AnalystDaniel KornblauAssociate Director+1-646-582-4946Fitch Ratings, Inc. 33 Whitehall Street New York, NY 10004 Secondary AnalystBritton Costa Director +1-212-908-0524Committee ChairpersonSteven MarksManaging Director+1-212-908-9161Media Relations: Sandro Scenga, New York, Tel: +1 212-908-0278, Email: sandro.scenga@fitchratings.com.Additional information is available on www.fitchratings.comSummary of Financial Statement Adjustments - Financial statement adjustments that depart materially from those contained in the published financial statements of the relevant rated entity or obligor are disclosed below:--Historical and projected recurring operating EBITDA is adjusted to add back non-cash stock-based compensation.--Combining the financial results of WFD's wholly-owned properties and its pro rata share of co-investment partnerships.--Fitch had adjusted the historical and projected net debt by assuming the issuer requires $50 million of cash for working capital purposes, which is otherwise unavailable to repay debt.Applicable Criteria Corporate Rating Methodology - Including Short-Term Ratings and Parent and Subsidiary Linkage (pub. 17 Aug 2015)https://www.fitchratings.com/creditdesk/reports/report_frame.cfm?rpt_id=869362Additional Disclosures Dodd-Frank Rating Information Disclosure Form https://www.fitchratings.com/creditdesk/press_releases/content/ridf_frame.cfm?pr _id=1010200Solicitation Status https://www.fitchratings.com/gws/en/disclosure/solicitation?pr_id=1010200Endorsement Policy https://www.fitchratings.com/jsp/creditdesk/PolicyRegulation.faces?context=2&det ail=31ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTP://FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, RATING DEFINITIONS AND THE TERMS OF USE OF SUCH RATINGS ARE AVAILABLE ON THE AGENCY'S PUBLIC WEBSITE 'WWW.FITCHRATINGS.COM'. PUBLISHED RATINGS, CRITERIA AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE 'CODE OF CONDUCT' SECTION OF THIS SITE. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF THIS SERVICE FOR RATINGS FOR WHICH THE LEAD ANALYST IS BASED IN AN EU-REGISTERED ENTITY CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH WEBSITE.