Watchlists Ideas ProPicks AI Screener Data Explorer Charts Saved Work

First Savings Financial Group Inc

NASDAQCM:FSFG

United States / Financials / Banks

Overview

10Y Bank Historical Financials

Stock Price

25.62 USD

Model Summary
-	-
Key Metrics	Latest
Total Revenue	73.624 M
Net Profit Margin	26.3%
Total Assets	2.389 B
Total Equity	176 M

10Y Historical Financial Statements

Summary Financials


Summary Financials

	Fiscal Year Ending										Latest
(in millions)	Sep-15	Sep-16	Sep-17	Sep-18	Sep-19	Sep-20	Sep-21	Sep-22	Sep-23	Sep-24	12 Months

Net Revenue	28	26	37	48	83	172	179	110	85	68	74
% Growth		-8.2%	40.6%	30.3%	72.3%	108.8%	4.1%	-38.6%	-23.3%	-19.4%

Adjusted Net Income	6	7	9	12	17	34	30	16	9	14	19
% Margin	21.5%	25.0%	25.3%	26.0%	20.7%	19.7%	16.7%	14.1%	11.1%	20.6%	26.3%

Adjusted Basic EPS	0.96	0.99	1.40	1.84	2.46	4.81	4.22	2.20	1.37	2.05	2.82

Supporting Calculations

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
											Original
USD	Fiscal Year Ending										Latest
(in millions)	Sep-15	Sep-16	Sep-17	Sep-18	Sep-19	Sep-20	Sep-21	Sep-22	Sep-23	Sep-24	Dec-24
	FY - 9	FY - 8	FY - 7	FY - 6	FY - 5	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM

Net Revenue	28	26	37	48	83	172	179	110	85	68	74
% Growth	NA	-8.2%	40.6%	30.3%	72.3%	108.8%	4.1%	-38.6%	-23.3%	-19.4%

Research and Development	0	0	0	0	0	0	0	0	0	0	0
Selling and Marketing	(1)	(1)	(1)	(1)	(3)	(7)	(7)	(3)	(2)	(1)	(1)
General and Admin	(17)	(18)	(21)	(28)	(53)	(108)	(121)	(79)	(58)	(45)	(43)
Other Exp / (Inc)	(3)	(2)	(4)	(5)	(7)	(11)	(12)	(11)	(16)	(8)	(8)
Total Operating Exp	(20)	(21)	(25)	(33)	(63)	(126)	(139)	(93)	(76)	(53)	(52)

Operating Income	8	6	12	15	20	47	40	17	8	15	21
% Revenue	29.2%	21.4%	32.2%	30.8%	24.3%	27.1%	22.3%	15.7%	9.7%	21.5%	28.8%

Interest Expense	0	0	0	0	0	0	0	0	0	0	0
Pre-tax Income	8	6	12	15	20	47	40	17	8	15	21
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0	0	0	0
Provision for Taxes	(2)	2	(3)	(2)	(3)	(13)	(10)	(2)	(0)	(1)	(2)
Net Income to Company	7	8	9	12	17	34	30	15	8	14	19
% Margin	23.7%	30.2%	25.3%	25.7%	20.6%	19.8%	16.7%	14.0%	9.7%	20.0%	25.7%

Minority Interest in Earnings				(1)	(1)	(1)	(0)				0
Net Income to Stockholders	7	8	9	11	16	33	30	15	8	14	19

Preferred Dividends	(0)	(0)	0	0	0	0	0	0	0	0	0
Other Adj.	0	0	0	0	0	0	0	0	0	0	0

Net Income to Common	7	8	9	11	16	33	30	15	8	14	19
% Margin	23.1%	30.0%	25.3%	22.7%	19.6%	19.3%	16.5%	14.0%	9.7%	20.0%	25.7%

As Reported
Basic EPS (Continuing Ops)	1.02	1.19	1.40	1.61	2.33	4.72	4.16	2.18	1.19	1.99	2.76
Diluted EPS (Continuing Ops)	0.98	1.14	1.32	1.53	2.27	4.68	4.12	2.15	1.19	1.98	2.74

WA Basic Shares Out.	6	7	7	7	7	7	7	7	7	7	7
WA Diluted Shares Out.	7	7	7	7	7	7	7	7	7	7	7

Unusual Items Reconciliation
Addback: Other Non Operating Expenses, Total	0	1	0	0	0	0	0	1	2	2	2
Addback: Restructuring Charges	0	0	0	0	0	0	0	0	0	0	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	(2)	0	0	0	0	0	0	0	0	0
Addback: Asset Writedown	0	0	0	0	0	(0)	0	0	1	1	1
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0	0	0	0
Addback: Legal Settlements	0	0	0	0	0	0	0	0	0	0	0
Addback: Other Unusual Items	(1)	0	0	0	0	0	0	0	1	0	0
Total Unusual Items	(0)	(1)	0	1	0	0	0	1	3	3	3
% Margin	-1.3%	-5.1%	1.0%	1.2%	0.4%	0.2%	0.2%	0.8%	3.9%	4.0%	3.9%

Adjusted Net Income Reconciliation
Net Income to Company	7	8	9	12	17	34	30	15	8	14	19
Addback: Unusual Items	(1)	(2)	0	0	0	(0)	0	0	2	1	1
Less: Tax Benefit of Unusual Items (26%)	0	0	0	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)
Adjusted Net Income	6	7	9	12	17	34	30	16	9	14	19
% Margin	21.5%	25.0%	25.3%	26.0%	20.7%	19.7%	16.7%	14.1%	11.1%	20.6%	26.3%

Loading Error

First Savings Financial Group Inc

NASDAQCM:FSFG

United States / Financials / Banks

10Y Bank Historical Financials