Watchlists Ideas ProPicks AI Screener Data Explorer Charts Saved Work

DXC Technology Co

DB:2XT

United States / Information Technology / IT Services

Overview

10Y Historical Financials

Stock Price

15.53 EUR


Key Metrics	Latest
Total Revenue	13.088 B
Adjusted EBITDA	1.395 B
EBITDA Margin	10.7%
Net Profit Margin	0.5%
Total Assets	13.033 B
Total Debt	4.501 B

10Y Historical Financial Statements

Summary Financials


Summary Financials

	Fiscal Year Ending										Latest
(in millions)	Apr-15	Apr-16	Mar-17	Mar-18	Mar-19	Mar-20	Mar-21	Mar-22	Mar-23	Mar-24	12 Months

Revenue	8,117	7,106	7,607	21,733	20,753	19,577	17,729	16,265	14,430	13,667	13,088
% Growth		-12.5%	7.1%	185.7%	-4.5%	-5.7%	-9.4%	-8.3%	-11.3%	-5.3%

Adjusted EBITDA	738	872	732	4,028	3,827	3,022	1,744	3,064	556	1,396	1,395
% Margin	9.1%	12.3%	9.6%	18.5%	18.4%	15.4%	9.8%	18.8%	3.9%	10.2%	10.7%

Adjusted EBIT	(102)	195	153	2,240	2,062	1,342	20	1,549	(791)	175	252
% Margin	-1.3%	2.7%	2.0%	10.3%	9.9%	6.9%	0.1%	9.5%	-5.5%	1.3%	1.9%

Adjusted Net Income	352	339	89	2,366	1,606	(144)	(815)	881	(526)	107	68
% Margin	4.3%	4.8%	1.2%	10.9%	7.7%	-0.7%	-4.6%	5.4%	-3.6%	0.8%	0.5%

Adjusted Basic EPS	2.47	2.45	0.63	8.30	5.79	(0.56)	(3.21)	3.52	(2.30)	0.55	0.39

Supporting Calculations

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
											Original
USD	Fiscal Year Ending										Latest
(in millions)	Apr-15	Apr-16	Mar-17	Mar-18	Mar-19	Mar-20	Mar-21	Mar-22	Mar-23	Mar-24	Dec-24
	FY - 9	FY - 8	FY - 7	FY - 6	FY - 5	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM

Revenue	8,117	7,106	7,607	21,733	20,753	19,577	17,729	16,265	14,430	13,667	13,088
% Growth	NA	-12.5%	7.1%	185.7%	-4.5%	-5.7%	-9.4%	-8.3%	-11.3%	-5.3%

Cost of Revenue	(6,159)	(5,185)	(5,549)	(16,317)	(14,946)	(14,901)	(14,086)	(12,683)	(11,246)	(10,567)	(9,948)
Gross Profit	1,958	1,921	2,058	5,416	5,807	4,676	3,643	3,582	3,184	3,100	3,140
% Revenue	24.1%	27.0%	27.1%	24.9%	28.0%	23.9%	20.5%	22.0%	22.1%	22.7%	24.0%

Research and Development	(67)	0	0	0	0	0	0	0	0	0	0
Selling and Marketing	0	0	0	0	0	0	0	0	0	0	0
General and Admin	(1,220)	(1,068)	(1,258)	(1,381)	(1,777)	(1,392)	(1,818)	(316)	(2,456)	(1,521)	(1,564)
Other Inc / (Exp)	(1,236)	(758)	(892)	(2,500)	(2,309)	(8,294)	(908)	(1,986)	(1,548)	(1,386)	(1,519)
Total Operating Exp	(2,523)	(1,826)	(2,150)	(3,881)	(4,086)	(9,686)	(2,726)	(2,302)	(4,004)	(2,907)	(3,083)

Operating Income	(565)	95	(92)	1,535	1,721	(5,010)	917	1,280	(820)	193	57
% Revenue	-7.0%	1.3%	-1.2%	7.1%	8.3%	-25.6%	5.2%	7.9%	-5.7%	1.4%	0.4%

Interest Expense	(106)	(85)	(82)	(231)	(206)	(218)	(263)	(139)	(65)	(84)	(74)
Pre-tax Income	(671)	10	(174)	1,304	1,515	(5,228)	654	1,141	(885)	109	(17)
Earnings of Discontinued Ops.	224	191	0	236	35	0	0	0	0	0	0
Provision for Taxes	464	62	74	242	(288)	(130)	(800)	(405)	319	(23)	(45)
Net Income to Company	17	263	(100)	1,782	1,262	(5,358)	(146)	736	(566)	86	(62)
% Margin	0.2%	3.7%	-1.3%	8.2%	6.1%	-27.4%	-0.8%	4.5%	-3.9%	0.6%	-0.5%

Minority Interest in Earnings	(15)	(12)	(23)	(31)	(5)	(11)	(3)	(18)	(2)	5	(13)
Net Income to Stockholders	2	251	(123)	1,751	1,257	(5,369)	(149)	718	(568)	91	(75)

Preferred Dividends	0	0	0	0	0	0	0	0	0	0	0
Other Adj.	(224)	(191)	0	(236)	(35)	0	0	0	0	0	0

Net Income to Common	(222)	60	(123)	1,515	1,222	(5,369)	(149)	718	(568)	91	(75)
% Margin	-2.7%	0.8%	-1.6%	7.0%	5.9%	-27.4%	-0.8%	4.4%	-3.9%	0.7%	-0.6%

As Reported
Basic EPS (Continuing Ops)	(1.56)	0.43	(0.88)	5.32	4.40	(20.76)	(0.59)	2.87	(2.48)	0.46	(0.29)
Diluted EPS (Continuing Ops)	(1.56)	0.43	(0.88)	5.23	4.35	(20.76)	(0.59)	2.81	(2.48)	0.46	(0.29)

WA Basic Shares Out.	142.56	138.28	140.39	284.93	277.54	258.57	254.14	250.02	228.99	195.80	175.66
WA Diluted Shares Out.	142.56	141.33	140.39	289.77	281.43	258.57	254.14	255.21	228.99	198.78	179.88

EBITDA, EBIT Reconciliation
EBT, Incl. Unusual Items	(671)	10	(174)	1,304	1,515	(5,228)	654	1,141	(885)	109	(17)
Addback: Net Interest Expense	106	85	82	231	206	218	263	139	65	84	74
Addback: Other Non Operating Expenses, Total	10	(3)	(10)	(84)	(124)	(694)	7	73	(25)	(47)	19
Addback: Depreciation & Amortization	840	677	579	1,788	1,765	1,680	1,724	1,515	1,347	1,221	1,143
Addback: Restructuring Charges	256	23	238	789	465	252	551	318	216	111	144
Addback: Merger / Acquisition Expenses	0	7	17	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	0	0	0	0	0	6,794	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	(15)	0	11	5	5
Addback: Gain (Loss) On Sale Of Assets	0	(6)	0	0	0	0	(2,004)	(459)	(280)	(119)	10
Addback: Asset Writedown	0	0	0	0	0	0	165	0	8	0	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0	0	0	0
Addback: Legal Settlements	0	0	0	0	0	0	0	0	75	16	1
Addback: Other Unusual Items	197	79	0	0	0	0	399	337	24	16	16
Adjusted EBITDA	738	872	732	4,028	3,827	3,022	1,744	3,064	556	1,396	1,395
% Margin	9.1%	12.3%	9.6%	18.5%	18.4%	15.4%	9.8%	18.8%	3.9%	10.2%	10.7%

Adjusted EBIT	(102)	195	153	2,240	2,062	1,342	20	1,549	(791)	175	252
% Margin	-1.3%	2.7%	2.0%	10.3%	9.9%	6.9%	0.1%	9.5%	-5.5%	1.3%	1.9%

Adjusted Net Income Reconciliation
Net Income to Company	17	263	(100)	1,782	1,262	(5,358)	(146)	736	(566)	86	(62)
Addback: Unusual Items	453	103	255	789	465	7,046	(904)	196	54	29	176
Less: Tax Benefit of Unusual Items (26%)	(118)	(27)	(66)	(205)	(121)	(1,832)	235	(51)	(14)	(8)	(46)
Adjusted Net Income	352	339	89	2,366	1,606	(144)	(815)	881	(526)	107	68
% Margin	4.3%	4.8%	1.2%	10.9%	7.7%	-0.7%	-4.6%	5.4%	-3.6%	0.8%	0.5%

Loading Error

DXC Technology Co

DB:2XT

United States / Information Technology / IT Services

10Y Historical Financials