Sime Darby Bhd (SIME)

Kuala Lumpur


	Symbol		Exchange		Currency
	SIME		Kuala Lumpur		MYR	Delayed
	SMEBF		OTC Markets		USD	Delayed

Currency in MYR

2.400

+0.060(+2.56%)

Closed06/12

Fair Value

Day's Range

2.320

2.400

52 wk Range

2.210

2.970

SIME Income Statement

Featured here, the Income Statement (earnings report) for Sime Darby Bhd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

30/06

2016

30/06

2017

30/06

2018

30/06

2019

30/06

2020

30/06

2021

30/06

2022

30/06

2023

30/06

2024

30/06

Total Revenues

36,934

44,302

42,502

48,288

67,132

Total Revenues Growth

+2.15%

+19.95%

-4.06%

+13.61%

+39.02%

Cost Of Revenues

30,517

42,645

40,871

40,120

56,156

Gross Profit

6,417

1,657

1,631

8,168

10,976

Gross Profit Growth

+276.58%

-74.18%

-1.57%

+400.8%

+34.38%

Gross Profit Margin %

17.37%

3.74%

3.84%

16.92%

16.35%

Other Operating Expenses, Total

5,017

-132

-84

6,561

8,752

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+1,293.61%	-102.63%	+36.36%	+7,910.71%	+33.39%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	4,132	71	84	5,497	7,024
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-168	-203	-168	-205	-290

Operating Income

1,400

1,789

1,715

1,607

2,224

Operating Income Growth

+4.17%

+27.79%

-4.14%

-6.3%

+38.39%

EBIT Margin %

3.79%

4.04%

4.04%

3.33%

3.31%

Net Interest Expenses

-23

18

-73

-82

-450

Net Interest Expenses Growth

-154.76%

+178.26%

-505.56%

-12.33%

-448.78%

Interest Expense, Total

-183

-121

-148

-333

-719

Interest And Investment Income

160

139

75

251

269

Other Non Operating Expenses, Total

-106

86

77

103

308

EBT, Excl. Unusual Items

1,271

1,893

1,719

1,628

2,082

Gain (Loss) On Sale Of Assets

9

38

4

179

284

Other Unusual Items, Total

-5

-68

10

23

-170

EBT, Incl. Unusual Items

1,275

2,159

1,732

1,821

2,181

EBT, Incl. Unusual Items Growth

-1.24%

+69.33%

-19.78%

+5.14%

+19.77%

EBT, Incl. Unusual Items Margin

3.45%

4.87%

4.08%

3.77%

3.25%

Income Tax Expense

402

573

474

484

698

Net Income to Company

873

1,532

1,189

1,512

3,531

Minority Interest

-53

-107

-86

-54

-225

Net Income

820

1,425

1,103

1,458

3,306

Net Income Growth

-13.5%

+73.78%

-22.6%

+32.18%

+126.75%

Net Income Margin %

2.22%

3.22%

2.6%

3.02%

4.92%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

820

1,479

1,172

1,283

1,258

Basic EPS - Continuing Operations

0.12

0.22

0.17

0.19

0.18

Basic EPS - Continuing Operations Growth

-13.5%

+80.34%

-20.82%

+9.37%

-1.99%

Diluted EPS - Continuing Operations

0.12

0.22

0.17

0.19

0.18

Diluted EPS - Continuing Operations Growth

-13.5%

+80.34%

-20.82%

+9.37%

-1.99%

Basic Weighted Average Shares Outstanding

6,801

6,802

6,807

6,813

6,816

Diluted Weighted Average Shares Outstanding

6,801

6,802

6,807

6,813

6,816

Dividend Per Share

0.09

0.1

0.12

0.13

0.13

Dividend Per Share Growth

0%

+11.11%

+15%

+13.04%

0%

EBITDA

1,959

2,358

2,331

2,347

3,563

EBITDA Growth

+4.54%

+20.37%

-1.15%

+0.69%

+51.81%

EBITDA Margin %

5.3%

5.32%

5.48%

4.86%

5.31%

EBIT