Scandinavian Tobacco Group AS (0RES)

London


Symbol		Exchange		Currency
STOGR	·	Copenhagen	·	DKK	Real-time
STGc	·	BATS Europe	·	DKK	Delayed
0RES	·	London	·	DKK	Real-time
8ZI	·	Frankfurt	·	EUR	Delayed

Currency in DKK

86.50

-0.55(-0.63%)

Closed·01:35:59

Fair Value

Unlock Value

Day's Range

85.40

86.50

52 wk Range

83.20

111.00

0RES Income Statement

Featured here, the Income Statement (earnings report) for Scandinavian Tobacco Group AS, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

8,005.9

8,232.7

8,762.2

8,730.9

9,202.1

Total Revenues Growth

aa.aa

+19.15%

+2.83%

+6.43%

-0.36%

+5.4%

Cost Of Revenues

aa.aa

4,293.7

4,119.6

4,454.9

4,526.8

4,923.6

Gross Profit

aa.aa

3,712.2

4,113.1

4,307.3

4,204.1

4,278.5

Gross Profit Growth

aa.aa

+18.13%

+10.8%

+4.72%

-2.4%

+1.77%

Gross Profit Margin %

aa.aa

46.37%

49.96%

49.16%

48.15%

46.49%

Other Operating Expenses, Total

aa.aa

2,299.5

2,282.7

2,396.5

2,495.8

2,677.7

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+12.29%	-0.73%	+4.99%	+4.14%	+7.29%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,894.4	1,918.8	2,044.2	2,120.8	2,257.9
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

1,412.7

1,830.4

1,910.8

1,708.3

1,600.8

Operating Income Growth

aa.aa

+29.05%

+29.57%

+4.39%

-10.6%

-6.29%

EBIT Margin %

aa.aa

17.65%

22.23%

21.81%

19.57%

17.4%

Net Interest Expenses

aa.aa

-94.3

-76.6

-96.4

-147.9

-197.8

Net Interest Expenses Growth

aa.aa

-44.85%

+18.77%

-25.85%

-53.42%

-33.74%

Interest Expense, Total

aa.aa

-96.3

-77.2

-98.1

-152.1

-200.9

Interest And Investment Income

aa.aa

0.6

1.7

4.2

3.1

Other Non Operating Expenses, Total

aa.aa

68.2

51.1

-132.7

23.2

93.6

EBT, Excl. Unusual Items

aa.aa

1,386.6

1,804.9

1,681.7

1,583.6

1,496.6

Gain (Loss) On Sale Of Assets

aa.aa

18.3

139.5

-0.4

1.7

Other Unusual Items, Total

aa.aa

51.1

-17

-68.3

-52

-279

EBT, Incl. Unusual Items

aa.aa

951.4

1,768.5

1,856.5

1,490.8

1,219.3

EBT, Incl. Unusual Items Growth

aa.aa

+0.3%

+85.88%

+4.98%

-19.7%

-18.21%

EBT, Incl. Unusual Items Margin

aa.aa

11.88%

21.48%

21.19%

17.07%

13.25%

Income Tax Expense

aa.aa

273.5

377.9

380.2

308.4

279.6

Net Income to Company

aa.aa

677.9

1,390.6

1,476.3

1,182.4

939.7

Minority Interest

aa.aa

Net Income

aa.aa

677.9

1,390.6

1,476.3

1,182.4

939.7

Net Income Growth

aa.aa

-9.34%

+105.13%

+6.16%

-19.91%

-20.53%

Net Income Margin %

aa.aa

8.47%

16.89%

16.85%

13.54%

10.21%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

677.9

1,390.6

1,476.3

1,182.4

939.7

Basic EPS - Continuing Operations

aa.aa

6.82

14.59

16.3

13.65

11.45

Basic EPS - Continuing Operations Growth

aa.aa

-9.05%

+113.87%

+11.71%

-16.24%

-16.13%

Diluted EPS - Continuing Operations

aa.aa

6.8

14.5

16.2

13.6

11.4

Diluted EPS - Continuing Operations Growth

aa.aa

-9.33%

+113.24%

+11.72%

-16.05%

-16.18%

Basic Weighted Average Shares Outstanding

aa.aa

99.36

95.3

90.57

86.6

82.06

Diluted Weighted Average Shares Outstanding

aa.aa

99.66

95.69

90.85

86.67

82.16

Dividend Per Share

aa.aa

6.5

7.5

8.25

8.4

8.5

Dividend Per Share Growth

aa.aa

+6.56%

+15.38%

+10%

+1.82%

+1.19%

EBITDA

aa.aa

1,713.1

2,108.2

2,170.8

1,991.6

1,920.8

EBITDA Growth

aa.aa

+25.39%

+23.06%

+2.97%

-8.26%

-3.55%

EBITDA Margin %

aa.aa

21.4%

25.61%

24.77%

22.81%

20.87%

EBIT

aa.aa

1,412.7

1,830.4

1,910.8

1,708.3

1,600.8

* In Millions of DKK (except for per share items)

S&P/ASX 200

8,531.20

-10.10

-0.12%

ASX 200 Futures

8,506.50

-6.0

-0.07%

ASX All Ordinaries

8,757.90

-13.20

-0.15%

US 500

5,986.10

+3.4

+0.06%

Dow Jones

42,171.66

-44.14

-0.10%

China A50 Futures

13,314.00

-16.0

-0.12%

Dollar Index

98.437

+0.043

+0.04%

Market Movers

Name	Last	Chg. %	Vol.
Fortescue Metals	15.030	-4.02%	12.71M
Northern Star Resources	20.580	-1.95%	11.60M
BHP Group Ltd	36.860	-1.18%	11.57M
ANZ Holdings	29.040	-1.43%	6.36M
Commonwealth Bank Australia	180.180	+0.58%	1.77M
Rio Tinto Ltd	106.000	-1.07%	1.74M
CSL	241.97	+1.12%	842.35K

Name	Last	Chg. %	Vol.
Lanthanein Resources	0.002	+100.00%	5.85M
AXP Energy	0.002	+100.00%	142.50K
Adavale Resources Ltd	0.002	+100.00%	65.00K
Pivotal Metals	0.012	+100.00%	43.51M
Lithium Universe	0.010	+66.67%	41.92M
Archtis	0.22	+66.67%	5.98M
DGR Global Ltd	0.006	+50.00%	1.47M

Name	Last	Chg. %	Vol.
Investor Centre	0.001	-66.67%	70.75K
Seafarms	0.001	-66.67%	660.74K
Jayride Group	0.001	-66.67%	2.86M
Bridge Saas	0.01	-55.56%	374.75K
Surefire Resources	0.002	-50.00%	912.55K
Reedy Lagoon	0.002	-50.00%	127.60K
Helix Resources	0.002	-50.00%	600.00K

Trending Stocks

Name	Last	Chg. %	Vol.
Woodside Energy	25.650	-0.19%	6.62M
Fortescue Metals	15.030	-4.02%	12.71M
DroneShield	1.845	-1.86%	11.16M
Commonwealth Bank Australia	180.180	+0.58%	1.77M
Karoon Gas Australia	2.020	0.00%	6.51M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aa Aaaaaaaaa	0.780	+43.38%	1.12
Aaaaaaa	7.54	+39.85%	10.54
Aaaaaaaaa Aaaaaa	10.33	+38.73%	14.33
Aaaaaa Aa A	1.155	+34.72%	1.56
A Aa A	106.000	+32.65%	140.61
Aaaaaaa A	11.000	+32.61%	14.59
A Aa A Aaaa	2.22	+31.97%	2.93

Name	Last	Upside	Fair Value
Aa Aaaaaaaaa	0.780	+43.38%	1.12
Aaaaaaa	7.54	+39.85%	10.54
Aaaaaaaaa Aaaaaa	10.33	+38.73%	14.33
Aaaaaa Aa A	1.155	+34.72%	1.56
A Aa A	106.000	+32.65%	140.61
Aaaaaaa A	11.000	+32.61%	14.59
A Aa A Aaaa	2.22	+31.97%	2.93

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Scandinavian Tobacco Group AS (0RES)

0RES Income Statement

Trending Stocks