Cyber Monday Deal: Up to 60% off InvestingProCLAIM SALE

Scandinavian Tobacco Group AS (STOGR)

Copenhagen
Currency in DKK
94.80
+0.10(+0.11%)
Closed

STOGR Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa6,7198,005.98,232.78,762.28,730.9
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.02%+19.15%+2.83%+6.43%-0.36%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa3,576.54,293.74,119.64,454.94,526.8
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa3,142.53,712.24,113.14,307.34,204.1
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-2.39%+18.13%+10.8%+4.72%-2.4%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa46.77%46.37%49.96%49.16%48.15%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa2,047.82,299.52,282.72,396.52,495.8
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-7.96%+12.29%-0.73%+4.99%+4.14%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,645.41,894.41,918.82,044.22,120.8
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa1,094.71,412.71,830.41,910.81,708.3
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+10.08%+29.05%+29.57%+4.39%-10.6%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa16.29%17.65%22.23%21.81%19.57%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-65.1-94.3-76.6-96.4-147.9
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-11.28%-44.85%+18.77%-25.85%-53.42%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-70.4-96.3-77.2-98.1-152.1
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa5.320.61.74.2
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa52.468.251.1-132.723.2
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa1,0821,386.61,804.91,681.71,583.6
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa--18.3139.5-0.4
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa46.651.1-17-68.3-92.4
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa948.6951.41,768.51,856.51,490.8
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+32.34%+0.3%+85.88%+4.98%-19.7%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa14.12%11.88%21.48%21.19%17.07%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa200.9273.5377.9380.2308.4
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa747.7677.91,390.61,476.31,182.4
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa747.7677.91,390.61,476.31,182.4
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+12.35%-9.34%+105.13%+6.16%-19.91%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa11.13%8.47%16.89%16.85%13.54%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa747.7677.91,390.61,476.31,182.4
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa7.56.8214.5916.313.65
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+12.31%-9.05%+113.87%+11.71%-16.24%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa7.56.814.516.213.6
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+12.28%-9.33%+113.24%+11.72%-16.05%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa99.6799.3695.390.5786.6
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa99.9499.6695.6990.8586.67
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa6.16.57.58.258.4
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1.67%+6.56%+15.38%+10%+1.82%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa1,366.21,713.12,108.22,170.81,991.6
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+8.9%+25.39%+23.06%+2.97%-8.26%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa20.33%21.4%25.61%24.77%22.81%
EBIT
aa.aaaa.aa