Mercury NZ Ltd (MCY)

Sydney


	Symbol		Exchange		Currency
	MCY		Sydney		AUD	Delayed
	MCY		New Zealand		NZD	Delayed

Currency in AUD

Disclaimer

5.98

+0.01(+0.17%)

Closed10/10

Fair Value

Day's Range

5.93

6.07

52 wk Range

5.10

6.74

MCY Income Statement

Featured here, the Income Statement (earnings report) for Mercury NZ Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

30/06

2016

30/06

2017

30/06

2018

30/06

2019

30/06

2020

30/06

2021

30/06

2022

30/06

2023

30/06

2024

30/06

Total Revenues

1,768

2,045

2,188

2,730

3,424

Total Revenues Growth

-11.64%

+15.67%

+6.99%

+24.77%

+25.42%

Total Operating Expenses

1,485

1,803

1,895

2,244

3,054

	Operating Expenses Growth
	Fuel & Purchased Power
	Operations And Maintenance
	Depreciation & Amortisation, Total
	Other Operating Expenses, Total

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-12.6%	+21.41%	+5.1%	+18.42%	+36.1%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	40	36	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	207	221	293	344	350
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,238	1,546	1,602	1,900	2,704

Operating Income

283

242

293

486

370

Operating Income Growth

-6.29%

-14.49%

+21.07%

+65.87%

-23.87%

EBIT Margin %

16.01%

11.83%

13.39%

17.8%

10.81%

Interest Expense, Total

-55

-45

-64

-103

-140

Other Non Operating Expenses, Total

22

-47

-90

-154

171

	Income (Loss) on Equity Investment
	Allowance For Equity Funds Used During Construction
	Other Non Operating Income (Expenses)

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-5	5	-1
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	22	-47	-85	-159	172

EBT, Excl. Unusual Items

251

150

141

232

407

Gain (Loss) on Sale of Investments

-

-

3

-36

8

Gain (Loss) On Sale Of Assets

-

23

366

12

-

EBT, Incl. Unusual Items

251

173

510

155

415

EBT, Incl. Unusual Items Growth

-41.63%

-31.08%

+194.8%

-69.61%

+167.74%

Income Tax Expense

42

32

41

43

125

Net Income to Company

209

141

469

112

290

Minority Interest

-

-

-

-

-

Net Income

209

141

469

112

290

Net Income Growth

-41.46%

-32.54%

+232.62%

-76.12%

+158.93%

Net Income Margin %

11.82%

6.89%

21.44%

4.1%

8.47%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

209

141

469

112

290

Basic EPS - Continuing Operations

0.15

0.1

0.34

0.08

0.21

Basic EPS - Continuing Operations Growth

-41.46%

-32.55%

+231.35%

-76.44%

+157.88%

Diluted EPS - Continuing Operations

0.15

0.1

0.34

0.08

0.21

Diluted EPS - Continuing Operations Growth

-41.46%

-32.55%

+231.35%

-76.44%

+157.88%

Basic Weighted Average Shares Outstanding

1,361.03

1,361.27

1,366.52

1,385.13

1,390.8

Diluted Weighted Average Shares Outstanding

1,361.03

1,361.27

1,366.52

1,385.13

1,390.8

Dividend Per Share

0.16

0.17

0.2

0.22

0.23

Dividend Per Share Growth

+1.94%

+7.59%

+17.65%

+9%

+6.88%

EBITDA

466

442

559

793

673

EBITDA Growth

-2.92%

-5.15%

+26.47%

+41.86%

-15.13%

EBITDA Margin %

26.36%

21.61%

25.55%

29.05%

19.66%

EBIT

283

242

293

486

370

* In Millions of NZD (except for per share items)

8,223.00

+35.60

+0.43%

ASX 200 Futures

8,256.00

+2.5

+0.03%

ASX All Ordinaries

8,498.70

+41.90

+0.50%

5,780.50

-11.5

-0.20%

42,454.12

-57.88

-0.14%

China A50 Futures

13,974.00

+286.5

+2.09%

102.654

-0.041

-0.04%

Name	Last	Chg. %	Vol.
Arcadium Lithium DRC	8.20	+38.75%	39.13M
Fortescue Metals	19.730	+4.01%	10.79M
BHP Group Ltd	43.900	+1.43%	8.31M
National Australia Bank	37.290	-0.45%	3.73M
Commonwealth Bank Australia	136.190	+0.41%	1.62M
Rio Tinto Ltd	119.870	+1.38%	1.40M
CSL	294.13	-0.29%	572.28K

Name	Last	Chg. %	Vol.
Excite Tech Services	0.013	+142.86%	7.67M
Panther Metals	0.03	+50.00%	14.26M
Diablo Resources	0.03	+50.00%	1.35M
Bridge Saas	0.03	+50.00%	406.25K
Arcadium Lithium DRC	8.20	+38.75%	39.13M
Western Yilgarn NL	0.033	+35.71%	361.36K
Arc Funds	0.115	+34.09%	104.10K

Name	Last	Chg. %	Vol.
ActivePort	0.02	-60.00%	21.40M
Voltaic Strategic Resources	0.02	-50.00%	386.54K
Megado Gold	0.02	-50.00%	461.83K
Forrestania Resources	0.02	-50.00%	93.25K
Locksley Resources	0.02	-33.33%	405.57K
Dalaroo Metals	0.02	-33.33%	773.21K
Blackstone Minerals	0.032	-27.03%	66.01K

Trending Stocks