Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 1,199 -14,353 32,986 -44,412 -17,570 Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aa aa.aa aa.aa aa.aa aa.aa +115.61% -1,297.08% +329.82% -234.64% +60.44% aa.aa aa.aa aa.aa aa.aa aa.aa 2,731 3,015 4,706 5,182 3,522 aa.aa aa.aa aa.aa aa.aa aa.aa 1,453 925 788 868 972 aa.aa aa.aa aa.aa aa.aa aa.aa - - 31 31 25 aa.aa aa.aa aa.aa aa.aa aa.aa -147 -919 -2,123 -793 -530 aa.aa aa.aa aa.aa aa.aa aa.aa -2,838 -17,374 29,584 -49,700 -21,559
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -2,745 2,903 12 -1,230 -3,879 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa 9,845 19,091 18,613 33,482 10,489 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa +49.64% +93.92% -2.5% +79.89% -68.67% aa.aa aa.aa aa.aa aa.aa aa.aa - 4,419 1,405 3,078 1,246 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - 4,419 1,405 3,078 1,246 aa.aa aa.aa aa.aa aa.aa aa.aa -429 -1,271 -1,101 - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -429 -1,271 -1,101 - - aa.aa aa.aa aa.aa aa.aa aa.aa 1,679 - 2,777 - - aa.aa aa.aa aa.aa aa.aa aa.aa -607 - - -923 -1,728 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -2,122 -861 -1,711 -2,010 -2,662 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 11,324 16,804 17,243 33,337 13,633 aa.aa aa.aa aa.aa aa.aa aa.aa 1,794 -3,108 -781 5,051 513 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa 10,093 4,533 50,830 -7,109 -10,447 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield