🧠 Watchlist Winners: Copy Legendary Investors' Portfolios in One ClickCOPY FOR FREE

KH Vatec Co Ltd (060720)

KOSDAQ
Currency in KRW
Disclaimer
10,300
-130(-1.25%)
Closed

060720 Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa10,874.4610,029.6975,430.738,849.1137,273.9
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+184.2%-7.77%+652.07%-48.5%-4.05%
aa.aaaa.aaaa.aaaa.aaaa.aa-11,466.07-13,705.2733,412.2124,813.3330,935.07
aa.aaaa.aaaa.aaaa.aaaa.aa13,791.7415,150.6414,921.3218,375.8717,148.12
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa19,818.3315,788.17-3,521.43-162.83-1,093.96
aa.aaaa.aaaa.aaaa.aaaa.aa-11,269.55-7,203.8530,618.6-4,177.27-9,715.33
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-37,249.24-19,046.79-32,997.51-31,660.36-13,502.84
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-94.66%+48.87%-73.24%+4.05%+57.35%
aa.aaaa.aaaa.aaaa.aaaa.aa-42,587.53-31,815.53-16,353.29-13,530.66-70,924.74
aa.aaaa.aaaa.aaaa.aaaa.aa10,156.1715,874.3333,353.18838.2123,500.04
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-4,817.88-3,105.59-49,997.41-18,967.9133,921.86
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa4,995.2827,115.534,871.58-43,536.7-27,692.68
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-76.5%+442.82%-82.03%-993.69%+36.39%
aa.aaaa.aaaa.aaaa.aaaa.aa32,871.2251,142.2740,733.18738.7222,819.99
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa32,871.2251,142.2740,733.18738.7222,819.99
aa.aaaa.aaaa.aaaa.aaaa.aa-27,830-23,986.06-35,926.04-37,442.92-37,699.67
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-27,830-23,986.06-35,926.04-37,442.92-37,699.67
aa.aaaa.aaaa.aaaa.aaaa.aa--22.33--
aa.aaaa.aaaa.aaaa.aaaa.aa-----5,971.3
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa----6,803.23-6,803.23
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-45.94-40.6742.12-29.26-38.46
aa.aaaa.aaaa.aaaa.aaaa.aa1,374.96-1,652.22,618.373,588.394,427.35
aa.aaaa.aaaa.aaaa.aaaa.aa-36.4321.39-56.4971.54-
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-20,040.9716,467.6249,866.65-32,688.02505.73
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa37,130.7317,089.7733,557.3983,424.0450,736.02
aa.aaaa.aaaa.aaaa.aaaa.aa17,089.7733,557.3983,424.0450,736.0251,241.75
aa.aaaa.aaaa.aaaa.aaaa.aa-30,417.11-27,798.3350,324.9829,669.18-49,719.11
aa.aaaa.aaaa.aaaa.aaaa.aa+6.03%+8.61%+281.04%-41.04%-267.58%
aa.aaaa.aaaa.aaaa.aaaa.aa-6.45%-5.16%9.72%7.92%-11.29%
* In Millions of KRW (except for per share items)