Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,616.09 | 19,804.95 | 19,965.72 | 20,990.73 | 19,886.3 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.38% | -3.93% | +0.81% | +5.13% | -5.26% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,871.28 | 10,751.27 | 11,203.91 | 11,366.4 | 11,114.93 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.89% | +8.91% | +4.21% | +1.45% | -2.21% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,744.81 | 9,053.68 | 8,761.81 | 9,624.33 | 8,771.37 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.52% | -15.74% | -3.22% | +9.84% | -8.86% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,489.59 | 4,284.43 | 5,006.61 | 7,396.77 | 6,664.49 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +46.22% | -33.98% | +16.86% | +47.74% | -9.9% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,255.22 | 4,769.25 | 3,755.19 | 2,227.56 | 2,106.88 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.96% | +12.08% | -21.26% | -40.68% | -5.42% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,208.01 | 1,231.77 | 2,382.62 | 3,089.71 | 2,525.27 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,506.06 | 3,516.32 | 3,641.63 | 3,636.31 | 3,621.8 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,957.17 | 2,484.7 | 2,496.18 | 1,680.96 | 1,010.36 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.17% | -15.98% | +0.46% | -32.66% | -39.89% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.75 | 41.4 | 40.67 | 31.61 | 21.81 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,957.17 | 2,484.7 | 2,496.18 | 1,680.96 | 1,010.36 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.17% | -15.98% | +0.46% | -32.66% | -39.89% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.75 | 41.4 | 40.67 | 31.61 | 21.81 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 848 | 579.77 | 384.63 | 80.44 | -63.54 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,109.16 | 1,904.93 | 2,111.56 | 1,600.52 | 1,073.89 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.57 | -45.77 | -41.25 | -50.97 | -37.7 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,050.59 | 1,859.17 | 2,070.31 | 1,549.55 | 1,036.19 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.98% | -9.34% | +11.36% | -25.15% | -33.13% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.73% | 30.98% | 33.73% | 29.14% | 22.37% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 192 | 361.2 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,050.59 | 1,859.17 | 2,070.31 | 1,357.55 | 674.99 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.34 | 0.31 | 0.34 | 0.23 | 0.11 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.21% | -9.33% | +11.36% | -34.43% | -50.28% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.34 | 0.31 | 0.34 | 0.23 | 0.11 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.21% | -9.33% | +10.17% | -33.72% | -51.19% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,024.28 | 6,024.28 | 6,024.28 | 6,024.28 | 6,024.28 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,024.28 | 6,024.28 | 6,024.28 | 6,024.28 | 6,024.28 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.5% | 0% | 0% | 0% | -20% | |