Downer Edi Ltd (DOW)

Sydney

Currency in AUD

6.170

+0.030(+0.49%)

Closed·16:04:59

Fair Value

Unlock Value

Day's Range

6.135

6.230

52 wk Range

4.520

6.230

DOW Income Statement

Featured here, the Income Statement (earnings report) for Downer Edi Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

30/06

2016

30/06

2017

30/06

2018

30/06

2019

30/06

2020

30/06

2021

30/06

2022

30/06

2023

30/06

2024

30/06

Total Revenues

aa.aa

12,680.1

11,530.2

10,972.3

11,640.4

10,979.5

Total Revenues Growth

aa.aa

-0.85%

-9.07%

-4.84%

+6.09%

-5.68%

Cost Of Revenues

aa.aa

11,389.8

10,177

9,853.9

10,464.5

9,716.3

Gross Profit

aa.aa

1,290.3

1,353.2

1,118.4

1,175.9

1,263.2

Gross Profit Growth

aa.aa

-11.08%

+4.87%

-17.35%

+5.14%

+7.42%

Gross Profit Margin %

aa.aa

10.18%

11.74%

10.19%

10.1%

11.51%

Other Operating Expenses, Total

aa.aa

1,149.8

1,074.3

957.5

963.4

979.9

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+10.28%	-6.57%	-10.87%	+0.62%	+1.71%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2.4	2.1	2	3.2	3
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	630.1	577.8	613.3	624	642.1

Operating Income

aa.aa

140.5

278.9

160.9

212.5

283.3

Operating Income Growth

aa.aa

-65.61%

+98.51%

-42.31%

+32.07%

+33.32%

EBIT Margin %

aa.aa

1.11%

2.42%

1.47%

1.83%

2.58%

Net Interest Expenses

aa.aa

-112

-100.6

-85.4

-88

-88.7

Net Interest Expenses Growth

aa.aa

-35.92%

+10.18%

+15.11%

-3.04%

-0.8%

Interest Expense, Total

aa.aa

-118

-104.8

-87.8

-95.8

-100.3

Interest And Investment Income

aa.aa

4.2

2.4

7.8

11.6

Other Non Operating Expenses, Total

aa.aa

19.4

35.7

39.6

30.9

EBT, Excl. Unusual Items

aa.aa

47.9

214

117.5

164.1

225.5

Gain (Loss) On Sale Of Assets

aa.aa

11.6

122.1

44.4

41.2

Other Unusual Items, Total

aa.aa

62.2

4.3

-10.9

-550.1

-146.2

EBT, Incl. Unusual Items

aa.aa

-153.3

229.9

221.1

-341.5

91.8

EBT, Incl. Unusual Items Growth

aa.aa

-140.36%

+249.97%

-3.83%

-254.45%

+126.88%

EBT, Incl. Unusual Items Margin

aa.aa

-1.21%

1.99%

2.02%

-2.93%

0.84%

Income Tax Expense

aa.aa

2.4

46.2

80.7

44.2

9.7

Net Income to Company

aa.aa

-155.7

183.7

140.4

-385.7

82.1

Minority Interest

aa.aa

5.4

-2.1

-0.4

-10.7

-13

Net Income

aa.aa

-150.3

181.6

140

-396.4

69.1

Net Income Growth

aa.aa

-157.41%

+220.83%

-22.91%

-383.14%

+117.43%

Net Income Margin %

aa.aa

-1.19%

1.57%

1.28%

-3.41%

0.63%

Preferred Dividend and Other Adjustments

aa.aa

7.4

5.8

5.9

10.7

Net Income to Common Excl. Extra Items

aa.aa

-157.7

175.8

134.1

-407.1

56.1

Basic EPS - Continuing Operations

aa.aa

-0.27

0.25

0.2

-0.61

0.08

Basic EPS - Continuing Operations Growth

aa.aa

-162.09%

+195.29%

-22.75%

-409.32%

+113.8%

Diluted EPS - Continuing Operations

aa.aa

-0.27

0.25

0.2

-0.61

0.08

Diluted EPS - Continuing Operations Growth

aa.aa

-162.96%

+193.32%

-21.35%

-410.23%

+113.8%

Basic Weighted Average Shares Outstanding

aa.aa

592.3

692.9

684.2

671.5

670.4

Diluted Weighted Average Shares Outstanding

aa.aa

592.3

730.9

716.4

715.8

712.9

Dividend Per Share

aa.aa

0.14

0.21

0.24

0.13

0.17

Dividend Per Share Growth

aa.aa

-50%

+50%

+14.29%

-45.83%

+30.77%

EBITDA

aa.aa

476.8

569.7

320.4

367

429.5

EBITDA Growth

aa.aa

-35.47%

+19.48%

-43.76%

+14.54%

+17.03%

EBITDA Margin %

aa.aa

3.76%

4.94%

2.92%

3.15%

3.91%

EBIT

aa.aa

140.5

278.9

160.9

212.5

283.3

* In Millions of AUD (except for per share items)

S&P/ASX 200

8,269.00

+35.50

+0.43%

ASX 200 Futures

8,291.00

-70.5

-0.84%

ASX All Ordinaries

8,510.70

+43.70

+0.52%

US 500

5,829.80

-14.4

-0.25%

Dow Jones

42,410.10

+1,160.72

+2.81%

China A50 Futures

13,537.00

-80.0

-0.59%

Dollar Index

101.405

-0.194

-0.19%

Market Movers

Name	Last	Chg. %	Vol.
Telstra Group	4.470	-2.61%	47.08M
Westpac Banking	31.640	+1.80%	10.88M
BHP Group Ltd	39.210	+2.11%	8.92M
ANZ Holdings	28.510	-2.40%	5.97M
Commonwealth Bank Australia	166.140	-0.62%	1.42M
Macquarie	215.300	+3.70%	1.16M
CSL	240.79	+2.40%	809.27K

Name	Last	Chg. %	Vol.
Redstone Resources	0.006	+50.00%	838.73K
Bounty Oil and Gas NL	0.003	+50.00%	25.00K
Resource Mining Corporation	0.006	+50.00%	13.14M
MCS Services Ltd	0.007	+40.00%	3.51M
Jupiter Mines	0.200	+37.93%	27.16M
Sierra Nevada Gold DRC	0.027	+35.00%	2.06M
Grand Gulf Energy Ltd	0.004	+33.33%	38.60M

Name	Last	Chg. %	Vol.
Volt Power	0.001	-66.67%	511.55K
ENRG Elements	0.001	-66.67%	5.98M
Eden Energy Ltd	0.001	-50.00%	1.02M
Energy Resources Of Australia	0.001	-50.00%	2.94M
Mount Burgess Mining NL	0.003	-33.33%	324.58K
Patrys Ltd	0.002	-33.33%	2.35M
Corazon Mining Ltd	0.002	-33.33%	992.43K

Trending Stocks

Name	Last	Chg. %	Vol.
BHP Group Ltd	39.210	+2.11%	8.92M
Commonwealth Bank Australia	166.140	-0.62%	1.42M
Macquarie	215.300	+3.70%	1.16M
Telix Pharma	25.360	+3.64%	2.55M
Zip	1.99	+8.77%	45.33M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
A A A	10.73	+38.02%	14.81
Aaaa Aa	1.395	+37.07%	1.91
Aa Aaaa Aaaaaa Aa	11.100	+36.30%	15.13
A A Aaaaaaa	8.26	+32.95%	10.98
Aaaaaa Aaaaaaa Aaa	3.920	+31.29%	5.15
Aaaa Aaaa Aaaaaa	3.300	+29.32%	4.27
Aa Aaaaaaa Aa	7.56	+24.30%	9.40

Name	Last	Upside	Fair Value
A A A	10.73	+38.02%	14.81
Aaaa Aa	1.395	+37.07%	1.91
Aa Aaaa Aaaaaa Aa	11.100	+36.30%	15.13
A A Aaaaaaa	8.26	+32.95%	10.98
Aaaaaa Aaaaaaa Aaa	3.920	+31.29%	5.15
Aaaa Aaaa Aaaaaa	3.300	+29.32%	4.27
Aa Aaaaaaa Aa	7.56	+24.30%	9.40

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Downer Edi Ltd (DOW)

DOW Income Statement

Trending Stocks