Dangote Flour Mills PLC (DANGFLOUR)

Lagos
Currency in NGN
22.25
0.00(0.00%)
Closed

DANGFLOUR Income Statement

Advanced Income Statement
Period Ending:
2010
31/12
2011
31/12
2012
31/12
2013
30/09
2014
30/09
2015
30/09
2016
30/09
2016
31/12
2017
31/12
2018
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa48,026.6778,107.56105,765.32124,693.95112,341.98
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+16.38%+62.63%+35.41%+17.9%-9.91%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa43,558.6257,776.3676,417.6295,066.97101,910.99
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa4,468.0520,331.229,347.7129,626.9710,430.98
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+39.15%+355.03%+44.35%+0.95%-64.79%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa9.3%26.03%27.75%23.76%9.29%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa8,482.497,894.2310,419.3613,151.889,887.69
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+10.37%-6.93%+31.99%+26.23%-24.82%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa9,336.887,745.5311,348.3214,292.9412,105.92
aa.aaaa.aaaa.aaaa.aaaa.aa-1,177.59-74.02-1,379.77-1,141.06-2,218.23
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa-4,014.4412,436.9618,928.3516,475.09543.29
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+10.28%+409.81%+52.19%-12.96%-96.7%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-8.36%15.92%17.9%13.21%0.48%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-3,888.92-2,833.19-4,216.96360.14-1,589.41
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-36.32%+27.15%-48.84%+108.54%-541.33%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-3,891.53-3,184.04-4,887.63-2,840.56-3,588.91
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa2.61350.85670.663,200.71,999.5
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-1,890.82-4,062.83-3,945.76--
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-9,794.175,540.9410,765.6316,835.23-1,046.12
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-13.221.672.68-43.82
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-2,658.82-1,050.66--188.77
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-12,466.215,542.6111,818.9716,835.23-1,191.07
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-34.26%+144.46%+113.24%+42.44%-107.07%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa-25.96%7.1%11.17%13.5%-1.06%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa213.10.831,249.686,964.14-33.18
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa-12,679.315,541.7910,569.2915,129.21-1,157.89
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa152.1633.4739.27-564.2814.39
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa-12,527.155,575.2610,608.5614,564.93-1,143.5
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-107.26%+144.51%+90.28%+37.29%-107.85%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-26.08%7.14%10.03%11.68%-1.02%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa-12,527.155,575.2610,608.569,306.81-1,143.5
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-2.511.122.121.86-0.23
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-101.63%+144.51%+90.28%-12.27%-112.29%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-2.511.121.71.86-0.23
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-101.63%+144.51%+52.22%+9.66%-112.29%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa5,0005,0005,0005,0005,000
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa5,0005,0005,0005,0005,000
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa-1,551.0214,492.721,917.5219,987.685,820.26
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-17.7%+1,034.4%+51.23%-8.81%-70.88%
EBITDA Margin %
aa.aaaa.aa