CP Axtra Public Company Limited (CPAXT)

Thailand

Currency in THB

24.40

-0.60(-2.40%)

Closed·24/04

Fair Value

Unlock Value

Day's Range

24.40

24.90

52 wk Range

23.60

35.50

CPAXT Income Statement

Featured here, the Income Statement (earnings report) for CP Axtra Public Company Limited, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

218,258.51

265,397.59

466,081.76

486,471.92

508,745.11

Total Revenues Growth

aa.aa

+4.05%

+21.6%

+75.62%

+4.37%

+4.58%

Cost Of Revenues

aa.aa

192,072.41

229,383.64

389,588.03

408,274.22

425,069.98

Gross Profit

aa.aa

26,186.09

36,013.95

76,493.73

78,197.69

83,675.12

Gross Profit Growth

aa.aa

+5.76%

+37.53%

+112.4%

+2.23%

+7%

Gross Profit Margin %

aa.aa

12%

13.57%

16.41%

16.07%

16.45%

Other Operating Expenses, Total

aa.aa

17,229.59

25,519.96

59,792.58

61,490.85

65,041.87

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+3.95%	+48.12%	+134.3%	+2.84%	+5.77%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	17,731.27	26,489.65	62,842.25	64,968.1	68,338.65
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-501.68	-969.69	-3,049.68	-3,477.25	-3,296.78

Operating Income

aa.aa

8,956.5

10,493.99

16,701.15

16,706.84

18,633.25

Operating Income Growth

aa.aa

+9.42%

+17.17%

+59.15%

+0.03%

+11.53%

EBIT Margin %

aa.aa

4.1%

3.95%

3.58%

3.43%

3.66%

Net Interest Expenses

aa.aa

-619.5

-1,556.71

-7,121.91

-6,319.23

-5,735.1

Net Interest Expenses Growth

aa.aa

-112.91%

-151.29%

-357.5%

+11.27%

+9.24%

Interest Expense, Total

aa.aa

-619.5

-1,556.71

-7,121.91

-6,319.23

-5,735.1

Interest And Investment Income

aa.aa

Other Non Operating Expenses, Total

aa.aa

-63.42

-226.47

831.42

746.23

672.76

EBT, Excl. Unusual Items

aa.aa

8,273.59

8,710.8

10,410.67

11,133.84

13,570.92

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

63.42

7,089.28

EBT, Incl. Unusual Items

aa.aa

8,337.01

15,800.09

10,410.67

11,133.84

13,570.92

EBT, Incl. Unusual Items Growth

aa.aa

+5.6%

+89.52%

-34.11%

+6.95%

+21.89%

EBT, Incl. Unusual Items Margin

aa.aa

3.82%

5.95%

2.23%

2.29%

2.67%

Income Tax Expense

aa.aa

1,812.84

2,127.54

2,728.83

2,534.76

3,026.15

Net Income to Company

aa.aa

6,524.16

13,672.54

7,681.84

8,599.08

10,544.78

Minority Interest

aa.aa

38.5

14.18

15.06

24.3

Net Income

aa.aa

6,562.67

13,686.73

7,696.9

8,640.08

10,569.08

Net Income Growth

aa.aa

+5.09%

+108.55%

-43.76%

+12.25%

+22.33%

Net Income Margin %

aa.aa

3.01%

5.16%

1.65%

1.78%

2.08%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

6,562.67

13,686.73

7,696.9

8,640.08

10,569.08

Basic EPS - Continuing Operations

aa.aa

1.37

2.38

0.73

1.63

1.61

Basic EPS - Continuing Operations Growth

aa.aa

+5.09%

+73.95%

-69.41%

+124.51%

-1.69%

Diluted EPS - Continuing Operations

aa.aa

1.37

2.38

0.73

1.63

1.61

Diluted EPS - Continuing Operations Growth

aa.aa

+5.09%

+73.95%

-69.41%

+124.51%

-1.69%

Basic Weighted Average Shares Outstanding

aa.aa

4,800

5,755

10,580

5,290

6,582

Diluted Weighted Average Shares Outstanding

aa.aa

4,800

5,755

10,580

5,290

6,582

Dividend Per Share

aa.aa

0.72

0.51

0.57

0.71

Dividend Per Share Growth

aa.aa

+4.17%

-28%

-29.17%

+11.76%

+24.56%

EBITDA

aa.aa

11,230.47

14,591.86

28,579.9

28,235.6

30,049.66

EBITDA Growth

aa.aa

+5.7%

+29.93%

+95.86%

-1.2%

+6.42%

EBITDA Margin %

aa.aa

5.15%

5.5%

6.13%

5.8%

5.91%

EBIT

aa.aa

8,956.5

10,493.99

16,701.15

16,706.84

18,633.25

* In Millions of THB (except for per share items)

S&P/ASX 200

7,968.20

+47.70

+0.60%

ASX 200 Futures

8,077.00

+132.5

+1.67%

ASX All Ordinaries

8,175.10

+49.90

+0.61%

US 500

5,499.60

+14.8

+0.27%

Dow Jones

40,093.40

+486.83

+1.23%

China A50 Futures

13,284.00

+37.0

+0.28%

Dollar Index

99.295

+0.220

+0.22%

Market Movers

Name	Last	Chg. %	Vol.
De Grey Mining	2.460	-9.89%	138.56M
Northern Star Resources	20.840	+0.14%	10.34M
BHP Group Ltd	38.060	+0.90%	7.22M
Commonwealth Bank Australia	164.720	+0.58%	1.80M
Rio Tinto Ltd	114.920	+0.96%	1.30M
Macquarie	192.720	+1.23%	813.32K
CSL	241.89	+0.89%	659.24K

Name	Last	Chg. %	Vol.
Traka Resources Ltd	0.002	+100.00%	848.14K
Thrive Tribe Technologies	0.002	+100.00%	20.51M
Gold Mountain	0.002	+66.67%	673.04K
Bridge Saas	0.02	+55.56%	23.00K
Skin Elements	0.003	+50.00%	213.79K
Roolife Group Ltd	0.006	+50.00%	2.48M
Patrys Ltd	0.003	+50.00%	300.00K

Name	Last	Chg. %	Vol.
Volt Power	0.001	-66.67%	11.83K
Eden Energy Ltd	0.001	-66.67%	308.65K
Seafarms	0.002	-50.00%	55.55K
Adavale Resources Ltd	0.001	-50.00%	2.80K
TTG Fintech	0.004	-33.33%	1.59M
Corella Resources	0.002	-33.33%	2.99M
Enterprise Metals Ltd	0.002	-33.33%	456.06K

Trending Stocks

Name	Last	Chg. %	Vol.
Commonwealth Bank Australia	164.720	+0.58%	1.80M
BHP Group Ltd	38.060	+0.90%	7.22M
Woodside Energy	20.010	-2.01%	5.78M
Brightstar Resources	0.510	-0.97%	1.19M
Fortescue Metals	15.520	+1.04%	4.51M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aa A Aaa	7.66	+37.06%	10.50
Aa Aaaaa Aaaa A	10.42	+36.85%	14.26
A A Aa Aaa Aaaaaaa	10.320	+35.05%	13.94
Aaa A Aaaaaaaa	3.640	+34.84%	4.91
Aaaaaaaaaaaa A A Aa	12.80	+32.57%	16.97
Aaaa Aaaaaaaaaa Aaaa	5.880	+30.87%	7.70
A Aaaaaaaa	1.360	+30.29%	1.77

Name	Last	Upside	Fair Value
Aa A Aaa	7.66	+37.06%	10.50
Aa Aaaaa Aaaa A	10.42	+36.85%	14.26
A A Aa Aaa Aaaaaaa	10.320	+35.05%	13.94
Aaa A Aaaaaaaa	3.640	+34.84%	4.91
Aaaaaaaaaaaa A A Aa	12.80	+32.57%	16.97
Aaaa Aaaaaaaaaa Aaaa	5.880	+30.87%	7.70
A Aaaaaaaa	1.360	+30.29%	1.77

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

CP Axtra Public Company Limited (CPAXT)

CPAXT Income Statement

Trending Stocks