CGN Power Co Ltd (94C)

Frankfurt
Currency in EUR
0.280
0.000(0.00%)
Closed

94C Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2022
01/01
2023
01/01
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa60,875.1870,584.7180,678.7482,822.482,548.64
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+19.77%+15.95%+14.3%+2.66%-0.33%
Total Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa38,263.2447,232.2557,383.7859,338.1258,027.82
Operating Expenses Growth
Fuel & Purchased Power
Operations And Maintenance
Depreciation & Amortisation, Total
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa+22.46%+23.44%+21.49%+3.41%-2.21%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa38,263.2447,232.2557,383.7859,338.1258,027.82
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa22,611.9323,352.4623,294.9623,484.2924,520.83
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+15.47%+3.27%-0.25%+0.81%+4.41%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa37.14%33.08%28.87%28.35%29.7%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-7,996.86-8,045.78-7,132.08-6,465.85-5,759.95
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa6.7721.54590.9-316.47-177.99
Income (Loss) on Equity Investment
Allowance For Equity Funds Used During Construction
Other Non Operating Income (Expenses)
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa16,26816,669.6718,314.2718,574.7520,461.97
Gain (Loss) on Sale of Investments
aa.aaaa.aaaa.aaaa.aaaa.aa4.475.27-103.2555.55-9.64
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-0.16-1.290.086.233.89
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa16,555.116,850.1218,165.9918,700.1320,530.56
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+11.11%+1.78%+7.81%+2.94%+9.79%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa1,769.851,974.482,442.183,458.593,484.79
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa14,785.2414,875.6415,723.8115,241.5417,045.77
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-5,319.54-5,313.33-5,959.64-5,277.74-6,321.2
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa9,465.79,562.319,764.179,963.7910,724.57
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+8.77%+1.02%+2.11%+2.04%+7.64%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa15.55%13.55%12.1%12.03%12.99%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa9,465.79,562.319,764.179,963.7910,724.57
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.20.190.190.20.21
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+5.15%-5.71%+2.11%+1.89%+7.61%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.20.190.190.20.21
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+5.15%-5.89%+2.12%+2.07%+7.61%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa47,132.0450,498.6150,498.6150,577.6350,587.59
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa47,132.0450,498.6150,498.6150,577.6350,587.59
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.080.080.080.090.09
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+5.56%+5.26%+5%+3.57%+8.05%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa32,532.8434,155.4634,408.6133,871.8236,138.52
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+19.01%+4.99%+0.74%-1.56%+6.69%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa53.44%48.39%42.65%40.9%43.78%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa22,611.9323,352.4623,294.9623,484.2924,520.83
* In Millions of CNY (except for per share items)