Cedar Woods Properties Ltd (CWP)

Sydney

Currency in AUD

5.21

-0.07(-1.33%)

Delayed Data11:56:42

Fair Value

Day's Range

5.17

5.35

52 wk Range

4.30

6.00

CWP Income Statement

Featured here, the Income Statement (earnings report) for Cedar Woods Properties Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

30/06

2016

30/06

2017

30/06

2018

30/06

2019

30/06

2020

30/06

2021

30/06

2022

30/06

2023

30/06

2024

30/06

Total Revenues

260.66

299.75

333.04

391.3

386.35

Total Revenues Growth

-30.52%

+15%

+11.1%

+17.5%

-1.27%

Cost Of Revenues

208.78

230.03

256.2

314.9

311.45

Gross Profit

51.88

69.72

76.84

76.4

74.89

Gross Profit Growth

-42.7%

+34.38%

+10.21%

-0.57%

-1.97%

Gross Profit Margin %

19.9%

23.26%

23.07%

19.52%

19.39%

Other Operating Expenses, Total

19.98

19.14

22.78

27.21

27.72

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+7.67%	-4.18%	+18.97%	+19.49%	+1.87%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	21.04	21.49	24.26	26.82	27.4
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-1.07	-2.35	-1.48	0.4	0.33

Operating Income

31.9

50.58

54.06

49.19

47.17

Operating Income Growth

-55.69%

+58.53%

+6.89%

-9.02%

-4.1%

EBIT Margin %

12.24%

16.87%

16.23%

12.57%

12.21%

Net Interest Expenses

-2.36

-3.12

-2.98

-3.19

-9.07

Net Interest Expenses Growth

+21.19%

-32.02%

+4.4%

-7.18%

-184.03%

Interest Expense, Total

-2.36

-3.12

-2.98

-3.8

-10.21

Interest And Investment Income

-

-

-

0.6

1.13

Other Non Operating Expenses, Total

-0.06

0.04

2.54

-0.61

-0.91

EBT, Excl. Unusual Items

29.48

47.5

53.62

45.39

37.19

Gain (Loss) On Sale Of Assets

-

-

-

-

19.9

Other Unusual Items, Total

-

-

-

-

-

EBT, Incl. Unusual Items

29.48

47.5

53.62

45.39

57.1

EBT, Incl. Unusual Items Growth

-57.23%

+61.11%

+12.87%

-15.35%

+25.8%

EBT, Incl. Unusual Items Margin

11.31%

15.85%

16.1%

11.6%

14.78%

Income Tax Expense

9.1

14.67

16.23

13.75

16.6

Net Income to Company

20.39

32.83

37.39

31.64

40.49

Minority Interest

-

-

-

-

-

Net Income

20.39

32.83

37.39

31.64

40.49

Net Income Growth

-58.09%

+61.05%

+13.87%

-15.39%

+28%

Net Income Margin %

7.82%

10.95%

11.23%

8.08%

10.48%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

20.39

32.83

37.39

31.64

40.49

Basic EPS - Continuing Operations

0.25

0.41

0.46

0.38

0.49

Basic EPS - Continuing Operations Growth

-58.31%

+60.25%

+12.3%

-15.71%

+27.72%

Diluted EPS - Continuing Operations

0.25

0.4

0.45

0.38

0.49

Diluted EPS - Continuing Operations Growth

-58.42%

+59.92%

+12.16%

-15.93%

+27.63%

Basic Weighted Average Shares Outstanding

80.35

80.75

81.88

82.2

82.38

Diluted Weighted Average Shares Outstanding

80.87

81.46

82.66

83.19

83.5

Dividend Per Share

0.19

0.27

0.28

0.2

0.25

Dividend Per Share Growth

-39.68%

+39.47%

+3.77%

-27.27%

+25%

EBITDA

33.96

52.66

56.26

51.05

48.55

EBITDA Growth

-54.05%

+55.09%

+6.83%

-9.25%

-4.89%

EBITDA Margin %

13.03%

17.57%

16.89%

13.05%

12.57%

EBIT

31.9

50.58

54.06

49.19

47.17