Period Ending: | 2014 31/10 | 2015 31/10 | 2016 31/10 | 2017 31/10 | 2018 31/10 | 2019 31/10 | 2020 31/10 | 2021 31/10 | 2022 31/10 | 2023 31/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,152 | 23,315 | 19,887 | 26,897 | 55,574 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.33% | -10.85% | -14.7% | +35.25% | +106.62% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,264 | 9,344 | 5,577 | 11,012 | 36,893 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +38.21% | -29.55% | -40.31% | +97.45% | +235.03% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,888 | 13,971 | 14,310 | 15,885 | 18,681 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.68% | +8.4% | +2.43% | +11.01% | +17.6% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 872 | 2,953 | 20 | 313 | 2,178 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.72% | +238.65% | -99.32% | +1,465% | +595.85% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,016 | 11,018 | 14,290 | 15,572 | 16,503 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.51% | -8.31% | +29.7% | +8.97% | +5.98% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,595 | 11,215 | 12,769 | 17,809 | 12,518 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,843 | 15,872 | 16,022 | 15,495 | 23,158 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,768 | 6,361 | 11,037 | 17,886 | 5,863 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.77% | -18.11% | +73.51% | +62.05% | -67.22% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.56 | 28.61 | 40.79 | 53.58 | 20.2 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 496 | 13 | 779 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,272 | 6,348 | 10,258 | 17,886 | 5,863 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.92% | -12.71% | +61.59% | +74.36% | -67.22% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.55 | 28.55 | 37.91 | 53.58 | 20.2 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,514 | 1,251 | 2,504 | 4,349 | 1,486 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,758 | 5,097 | 7,754 | 13,537 | 4,377 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | -12 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,758 | 5,097 | 7,754 | 13,537 | 4,365 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.59% | -11.48% | +52.13% | +74.58% | -67.76% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.4% | 22.93% | 28.66% | 40.55% | 15.04% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211 | 247 | 244 | 231 | 331 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,547 | 4,850 | 7,510 | 13,306 | 4,034 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.68 | 7.56 | 11.6 | 20.04 | 5.69 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.94% | -12.91% | +53.47% | +72.69% | -71.62% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.66 | 7.55 | 11.58 | 19.99 | 5.68 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6% | -12.82% | +53.38% | +72.63% | -71.59% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 638.88 | 641.42 | 647.16 | 663.99 | 709.36 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 640.36 | 642.13 | 648.68 | 665.71 | 710.52 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.06 | 4.24 | 4.24 | 5.44 | 5.8 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.41% | +4.43% | 0% | +28.3% | +6.62% | |