Period Ending: | 2014 30/09 | 2015 30/09 | 2016 30/09 | 2017 30/09 | 2018 30/09 | 2019 30/09 | 2020 30/09 | 2021 30/09 | 2022 30/09 | 2023 30/09 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,077 | 24,426 | 19,529 | 23,609 | 49,902 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.47% | -21.4% | -20.05% | +20.89% | +111.37% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,738 | 10,377 | 5,368 | 8,735 | 33,321 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.85% | -38% | -48.27% | +62.72% | +281.47% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,339 | 14,049 | 14,161 | 14,874 | 16,581 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.21% | -2.02% | +0.8% | +5.03% | +11.48% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 794 | 2,738 | -567 | -232 | 245 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.41% | +244.84% | -120.71% | +59.08% | +205.6% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,545 | 11,311 | 14,728 | 15,106 | 16,336 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.03% | -16.49% | +30.21% | +2.57% | +8.14% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,446 | 3,588 | 3,259 | 4,552 | 3,878 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,994 | 8,948 | 8,855 | 9,478 | 9,970 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,997 | 5,951 | 9,132 | 10,180 | 10,244 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.27% | -33.86% | +53.45% | +11.48% | +0.63% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.01 | 39.94 | 50.77 | 51.79 | 50.68 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77 | 435 | 196 | 101 | 169 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,920 | 5,516 | 8,936 | 10,079 | 10,075 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.85% | -38.16% | +62% | +12.79% | -0.04% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.58 | 37.02 | 49.68 | 51.27 | 49.84 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,609 | 1,840 | 2,756 | 2,940 | 2,949 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,968 | 3,578 | 6,163 | 7,120 | 7,126 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15 | -1 | -1 | -1 | -28 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,953 | 3,577 | 6,162 | 7,119 | 7,098 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.98% | -39.91% | +72.27% | +15.53% | -0.29% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.09% | 24.01% | 34.26% | 36.21% | 35.11% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,296 | 3,675 | 6,179 | 7,138 | 7,098 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.22 | 1.3 | 2.16 | 2.51 | 2.37 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.59% | -41.55% | +66.27% | +16.13% | -5.53% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.13 | 1.21 | 2.04 | 2.34 | 2.27 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.05% | -43.16% | +68.24% | +14.78% | -2.83% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,834.9 | 2,830.9 | 2,862.6 | 2,847.5 | 2,997.2 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,081.6 | 3,201.1 | 3,125.1 | 3,138.1 | 3,270.5 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.6 | 0.6 | 1.42 | 1.46 | 1.62 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | -62.5% | +136.67% | +2.82% | +10.96% | |